Click here to continue to Tower Bersama Infrastructure's company profile

Tower Bersama Infrastructure's Financial Highlights:

       2010      2011      2012
Net Sales     671.4     970.0   1,715.4
Gross Profit     573.2     826.8   1,451.6
Net Profit     326.7     474.4     841.9
EBITDA     512.8     763.6   1,398.1
Income from Operations     486.3     707.5   1,280.4
Income before Tax     359.3     513.0     913.2
Total Assets   5,176.4   6,880.2  14,317.5
Total Liabilities   2,857.9   4,175.0  10,072.1
Earnings per Share¹      83.8     104.1     180.8
P/E Ratio (x)        –      54.3      34.4

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Tower Bersama Infrastructure, Annual Report 2012

Future Projection Tower Bersama Infrastructure's Financial Highlights:

       2011      2012     2013F     2014F
Net Sales     970.0   1,715.4   2,812.0   3,388.0
Net Profit     474.4     841.9   1,253.0   1,601.0
EBITDA     763.6   1,398.1   1,394.0   2,295.0
Earnings per Share¹     104.1     180.8     265.0     334.0
P/E Ratio (x)      54.3      34.4      21.3      16.9

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Sources: Tower Bersama Infrastructure, Annual Report 2012 & Investor Daily

Bahas