Profile

Industry Sector Consumer Goods Industry
Industry Sub Sector Pharmaceuticals
Established 23 January 1969
Listed 4 July 2001
Listed Company Code KAEF
Listed Shares 5,554,000,000
Dividend Yes
Major Shareholders (>5%) Government of Indonesia (90.03%)
Key Subsidiaries Kimia Farma Trading & Distribution
Kimia Farma Apotek
Sinkona Indonesia Lestari

Stock Quote Kimia Farma - KAEF:

Business Summary

Kimia Farma has developed into a company with integrated health services in Indonesia. Its pharmaceutical business is supported by manufacturing, research and development, marketing, distribution, retail, and clinical laboratories and clinics.

Its products line include generics, consumer health products (herbal medicines and cosmetics), branded ethicals, antiretroviral, narcotics, contraceptive and raw materials.

Kimia Farma's Financial Highlights:

     2014    2015    2016    2017
Net Sales 4,521.0 4,860.4 5,811.5 6,127.5
Gross Profit 1,385.5 1,536.8 1,863.9 2,201.9
Net Income   234.6   255.9   267.4   326.8
Income before
Tax
  344.0   354.9   383.0   449.7
Total Assets 3,012.8 3,434.9 4,612.6 6,096.1
Total Liabilities 1,291.7 1,378.3 2,341.2 3,523.6
Earnings
per Share¹
  46,08   47,07   48,15   58.84
Cash Dividend
per Share¹

 

     2009    2010    2011    2012    2013
Net Sales 2,854.1 3,183.8 3,481.2 3,734.2 4,348.1
Gross Profit   788.3   904.5 1,038.0 1,175.2 1,292.2
Net Income    62.5   138.7   171.8   205.1   214.6
Income before
Tax
   99.7   178.6   232.0   278.3   284.1
Total Assets 1,565.8 1,657.3 1,794.4 2,076.3 2,514.7
Total Liabilities   570.5   543.3   541.7   634.8 1,018.2
Earnings
per Share¹
  11,25   24,98   30,93   36,93   38,63
Cash Dividend
per Share¹
   3,37    4,99    6,18    5,54    9,66

in billion IDR rupiah except stated otherwise
¹ in IDR rupiah
Source: Kimia Farma, Annual Report 2017

Projection Kimia Farma's Future Corporate Earnings:

    2017   2018  2019F  2020F  2021F
Revenues  6,127.0  7,454.0  9,186.0 11,039.0 13,036.0
EBITDA   473.0   676.0   818.0   959.0  1,141.0
Net Profit   327.0   416.0   474.0   546.0   657.0
P/E Ratio (x)    52.2    41.0    36.0    31.2    26.0
P/BV (x)     6.8     5.3     4.7     4.2     3.7

in billion IDR, unless otherwise stated
Source: Danareksa Sekuritas (06.09.2019)

Location

Contact Details

Jalan Veteran No. 9
Jakarta - 10110
Phone: +62 21 384 7709
Fax: +62 21 526 1508
Email: corsec@kimiafarma.co.id
www.kimiafarma.co.id