Profile

Industry Sector Basic Industry and Chemicals
Industry Sub Sector Animal Feed
Established 10 June 1997
Listed 27 January 2006
Listed Company Code MAIN
Listed Shares 1,695,000,000
Dividend Yes
Major Shareholders (>5%) Dragon Amity Ltd (59.10%)
OSK Investment Bank Berhad (5.02%)
Key Subsidiaries Bibit Indonesia
Leong Ayamsatu Primadona
Prima Fajar
Quality Indonesia

Stock Quote Malindo Feedmill - MAIN:

In June 2011, Malindo Feedmill conducted a 1:5 stock split

Business Summary

Malindo Feedmill is a fully integrated poultry company. Its subsidiaries are responsible for the production and marketing of parent stock DOC, commercial DOC and broiler chickens. The company is also eager to expand in further processed chicken food products.

Parent stock breeding farms are located in Purwakarta (West Java), Subang and Cikaum (West Java), Gunung Kidul (Central Java), Probolinggo and Lumajang (East Java), Banjarmasin (South Kalimantan), Pontianak (West Kalimantan), Deli Serdang (North Sumatra) and Lampung (South Sumatra).

Grandparent stock breeding farms operate through subsidiaries in Majalengka (West Java), and broiler farms in Bandung, Bogor, Sukabumi, Serang, Subang and Deli Serdang.

Malindo Feedmill's Financial Highlights:

      2008     2009     2010     2011     2012     2013     2014
Net Sales  1,729.6  1,868.6  2,036.5  2,634.5  3,349.6  4,193.1  4,502.1
Gross Profit    159.9    232.5    388.4    460.7    638.4    717.9    322.3
Net Income      9.0     76.0    179.9    205.0    302.8    241.2    (84.8)
Total Assets    859.9    885.3    966.3  1,327.8  1,799.8  2,214.4  3,532.1
Total Liabilities    815.4    766.7    710.5    906.0  1,118.0  1,352.0  2,453.3
Earnings per Share¹²      27     224     531     121     179     142     (48)
Dividend per Share¹²       4      56      93      25      36      20

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
² numbers adjusted to 1:5 stock split
Source: Malindo Feedmill, Annual Report 2014

Future Projection Malindo Feedmill's Financial Highlights:

      2014    2015    2016F    2017F    2018F
Net Sales  4,502.1  4,775.0  5,395.0  6,009.0  6,560.0
EBITDA    142.7    376.2    681.4    821.7    978.3
Net Income (loss)
  (84.6)   (62.8)    202.4    303.1    415.9
P/E Ratio (x)      -     89.9     14.6      9.7      7.0
P/BV (x)     2.30     1.88     1.66     1.45     1.24

in billion IDR rupiah unless otherwise stated
Source: CIMB Securities (12/04/2016)

Location

Contact Details

Jalan RS. Fatmawati No. 39, Komplek Duta Mas Fatmawati
Blok A1, No. 30-31, Cipete Utara, Kebayoran Baru,
South Jakarta - 12150
Phone: +62 21 722 8383
Fax: +62 21 723 7778
Email: bibitindo@malindofeedmill.co.id
malindofeedmill.com