The annual report 2012 has not been published yet by the company.

Click here to see the financial highlights of Adhi Karya (ADHI)


Adhi Karya's Financial Highlights:

 

      2007     2008     2009     2010     2011     2012
Revenues   4,973.9   6,639.9   7,714.6   5,674.9   6,695.1   7,627.7
Gross Profit     456.9     544.3     655.5     710.6     734.4     955.9
Net Income     111.6      81.5     165.5     189.5     182.1     211.6
Operating Income
    291.1     367.9     536.8     550.8     556.0        -
Income before Tax     309.5     258.7     430.0     440.4     412.0     511.8
Total Assets   4,333.2   5,125.4   5,629.5   4,927.7   6,113.0   7,872.1
Total Liabilities   3,787.8   4,525.5   4,888.6   4,059.9   5,122.6   6,691.2
Earnings per Share¹     61.96     46.04     94.20    107.83    103.64    117.46
Cash Dividend per Share¹     12.98     15.04     11.51     28.26     32.35     23.49
P/E Ratio (x)      22.0       5.9       4.5       8.7        5.7      25.8

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Sources: Adhi Karya, Annual Report 2011 & FY-2012 Financial Results


Future Projection of Adhi Karya's Financial Highlights:

 

      2012    2013F    2014F    2015F
Revenues   7,627.7  11,661.0  12,110.0  12,999.0
EBITDA     712.0   1,021.0   1,059.0   1,131.0
Net Income     211.6     375.0     457.0     570.0
Earnings per Share¹     117.5     208.3     253.7     316.4
P/E Ratio (x)      25.8      14.5      11.9       9.6

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Investor Daily

Bahas