Click here to read Pembangunan Perumahan's company profile


Pembangunan Perumahan's Financial Highlights:

      2008     2009     2010     2011     2012
Sales  3,933.7  4,203.3  4,401.2  6,231.9  8,003.9
Gross Profit    285.4    342.5    418.0    705.7    854.5
Net Income    121.6    163.3    201.6    240.2    309.7
Operating Income
   201.3    243.8    295.6    574.8    710.8
Profit before Tax    178.8    270.4    326.7    418.5    545.4
Total Assets  2,783.1  4,125.6  5,444.1  6,933.4  8,550.9
Total Liabilities  2,358.3  3,577.5  4,182.2  5,507.9  6,895.0
Earnings per Share¹     563      43      42      50      64
Cash Dividend per Share¹   167.20    10.11    14.57    14.88    19.19
P/E Ratio (x)       –       –       –     26.2     19.8

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Pembangunan Perumahan, Annual Report 2012


Future Projection Pembangunan Perumahan's Financial Highlights:

      2011     2012    2013F    2014F    2015F
Sales  6,231.9  8,003.9 10,200.0 12,036.0 13,962.0
Net Income    240.2    309.7    364.0    444.0    558.0
Earnings per Share¹      50      64      82     101     125
P/E Ratio (x)     26.2     19.8     18.0     14.6     11.8

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Sources: Pembangunan Perumahan (Annual Report 2012), Investor Daily & OSK Securities

Bahas