Profile

Industry Sector Property, Real Estate and Construction
Industry Sub Sector Building Construction
Established 15 June 1971
Listed 27 March 1997
Listed Company Code SSIA
Listed Shares 4,705,249,440
Dividend Yes
Major Shareholders (>5%) Union Sampoerna (6.46%)
Arman Investment Utama (9.00%)
Persada Capital Investama (7.85%)
HSBC Private Bank (Suisse) SA SG (5.85%)
Key Subsidiaries Nusa Raya Cipta
TCP Internusa
Sitiagung Makmur
Suryacipta Swadaya
Suryalaya Anindita International

Stock Quote Surya Semesta Internusa - SSIA:

Business Summary

Surya Semesta Internusa has three main business segments: Construction, Property, and Hospitality.

Among the company’s original developments were ‘Kuningan Raya’, a residential and business estate located in the ‘Golden Triangle’ in South Jakarta, and Glodok Plaza, in the commercial heart of West Jakarta and one of the first modern shopping centers in Indonesia.

Revenue Distribution:

   Share of Total
         2012
 Share of Total
         2013
Construction Unit
        52.4%         62.0%
Property Unit
        34.3%         25.3%
Hospitality Unit
        13.3%         12.7%

Source: Surya Semesta Internusa, Annual Report 2013

Surya Semesta Internusa's Financial Highlights:

    2008   2009   2010   2011   2012   2013   2014   2015
Revenues 1,753.0 1,484.0 1,690.0 2,879.0 3,565.0 4,583.0 4,464.0 4,868.0
Gross Profit   289.0   348.0   478.0   782.0 1,296.0 1,320.0 1,054.0 1,179.0
Net Income
(loss)
  (12.0)    18.0   116.0   257.0   707.3   693.0   417.0   303.0
Income from
Operations
  121.0    86.0   161.0   456.0   939.0   976.0   578.0   648.0
Total Assets 2,251.0 2,235.0 2,383.0 2,938.0 4,855.0 5,815.0 5,993.0 6,464.0
Total Liabilities 1,490.0 1,353.0 1,429.0 1,737.0 3,185.0 3,226.0 2,985.0 3,126.0
Earnings per
Share¹ (loss)
   (11)     15     98     55    150    148     89     65
Cash Dividend
per Share¹
     -      -      -     11     30     

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Surya Semesta Internusa, Annual Report 2015

Projection Surya Semesta Internusa's Financial Highlights:

     2015   2016F   2017F   2018F
EBITDA   710.0   650.0   665.0   816.0
Net Income   302.0   151.0     248.0
PE Ratio (x)
    9.5    19.1     1.9    11.6
PBV (x)     5.3     8.0     6.0     6.2

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Mandiri Sekuritas (23/01/2017)

Location

Contact Details

Graha Surya Internusa, 11th Floor
Jalan H.R. Rasuna Said Kav. X-0,
Jakarta 12950
Phone: +62 21 526 2121
Fax: +62 21 526 7878
Email: eddy@nusarayacipta.com
www.suryainternusa.com