Click here to read Cardig Aero Services company profile


Cardig Aero Services's Financial Highlights:

      2010     2011     2012
Revenue    692.1    803.6  1,006.3
Operating Profit
   188.2    190.6    254.2
Net Income     66.3     65.8     88.5
EBITDA    213.6    223.3    291.4
Income before Tax    189.3    197.9    252.6
Total Assets    427.4    726.6    795.0
Earnings per Share¹      35      34      42
Cash Dividend per Share¹       -       -       -
P/E Ratio (x)       -     11.9     17.4

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Source: Cardig Aero Services, Annual Report 2012


Future Projection Cardig Aero Services's Financial Highlights:

      2011     2012    2013F    2014F
Revenue    803.6  1,006.3  1,206.0  1,481.0
Net Income     65.8     88.5    105.0    124.0
Income before Tax    197.9    252.6    291.0    347.0
Earnings per Share¹      34      42      50      59
P/E Ratio (x)     11.9     17.4     17.1     14.5

in billion IDR rupiah unless otherwise stated
¹ in IDR rupiah
Sources: Cardig Aero Services, Annual Report 2012 & Investor Daily

Bahas